AED 2,652,000
Own this from just
10,908 AED/monthCheapest Per SQFT I ROI-Driven I Tax-Free Returns
The investment is structured to include mortgage support and outlines the expected annual return based on rental income and financing terms. Residence and International Investors (Non-Residence) can get Home Loan on the 65% balance on handover at great interest rates (approx. 5%)
Invest in a Luxury Sea View Apartment on Dubai Islands
Fully Furnished 2BR | AED 2.65M | Up to 9% ROI | Ideal for Resident and Non-Resident Investors.
Investment Analysis Report
Property Details:
- Type: 2-Bedroom Sea View Apartment
- Location: Mackerel Tower, Dubai Islands
- Size: 1226 sq. ft
- Price: AED 2,650,000
- Handover: Q3 2026
- Fully Furnished
Flexible Payment Plan:
- 20% Down Payment: AED 530,000
- 15% During Construction (Instalments): AED 379,500
- 65% on Handover: AED 1,722,500
- Bank financing available (up to 70%)
Mortgage Scenario (Resident and International Investor):
- We work with trusted UAE mortgage partners
- No residency required
- Estimated Interest: 5% | Term: 15 years
- 70% Mortgage: AED 1,205,750
- 30% Equity on handover: AED 516,750
- Total Equity Invested: AED 1,444,250
Financial Returns:
- Monthly Mortgage Payment: ~AED 9,526
- Annual Mortgage Payment: AED 114,312
- Expected Rental Income: AED 240,000/year
- Net Income After Mortgage: AED 125,688/year
- Return on Investment: 8.70%
Get in touch with is to Secure a strong rental yield in a fast-rising waterfront destination.
Brain Properties is a forward-thinking real estate brokerage based in Dubai, focused on delivering seamless, data-driven property solutions. Whether you're looking to invest or find your next home, we make the process smooth, smart, and stress-free.
Property details
Property Type
Apartment
Property Size
1,225 sqft / 114 sqm
Bedrooms
2
Bathrooms
3
Available from
14 Apr 2025
Amenities
Central A/C
Balcony
Shared Pool
Security
Concierge
Covered Parking
Built in Wardrobes
Kitchen Appliances
View of Water
Shared Gym
Location

Price Insights
This property costs 13% less than the average price of 2 bedroom in Deira
Average Sale Price is 3,054,051 AED
This property is 13% smaller than the average size of 2 bedroom in Deira
Average size is 1,408 sqft
The data displayed is based on average prices and sizes of all listings that were live on Property Finder in Deira
Provided by
Somaia Elsamahy
No ratings

Brain Properties
See all properties (28)Response time
within 1 hour
Experience
5 years
Languages
English, Arabic
Get the right mortgage for you
Estimate your monthly mortgage payment
Monthly payment
10,908 AED
with interest rate of
3.75%
Powered by
Regulatory information
Regulatory information
Reference
brain-properties-13594827
Listed
1 month ago
Broker License
47877
Zone name
Palm Deira
DLD Permit Number:
71676169135
Agent License
78827
Recommended for you
Apartment
2,626,269 AED
Mackerel Tower, Dubai Islands, Deira, Dubai
2
3
1,201 sqft
Apartment
2,678,067 AED
Mackerel Tower, Dubai Islands, Deira, Dubai
2
3
1,227 sqft
Apartment
2,636,633 AED
Mackerel Tower, Dubai Islands, Deira, Dubai
2
2
1,206 sqft
Apartment
2,609,771 AED
Mackerel Tower, Dubai Islands, Deira, Dubai
2
3
1,206 sqft
Own this property from just
10,908 AED /month
Fixed rates from: 3.75%
Get pre-approvedIn partnership with